Property Profile.
-
Corporate-guaranteed lease.
Backed directly by Starbucks Corporation (NASDAQ: SBUX) — no franchisee credit risk.
-
Drive-thru format outperforms.
Drive-thru-only Starbucks locations consistently post higher unit volumes than in-line café formats.
-
10-year initial term with 10% bumps every 5 years.
Next rent increase in 2029 — a contractual hedge against inflation.
-
Adjacent to University of North Texas.
6-minute drive to a campus of 46,000+ students and staff.
-
Hard corner outparcel to a Walmart-anchored center.
Strong co-tenancy drives incremental drive-thru traffic.
-
Zero landlord responsibilities.
Absolute NNN — tenant handles roof, structure, and all operating expenses.
Property Profile.
Location & Area Profile.
Address
2210 University Drive · Denton, TX 6 min to University of North Texas
| 5-Mile Pop. | ~15,000 |
|---|---|
| 5-Mile Median HHI | $88,000 |
| City Population | ~6,600 |
| Trade Area | Iberville Parish |
| Major Metro | Baton Rouge · 25 min |
Plaquemine is a strategic industrial and service hub in the Baton Rouge metro — anchored by petrochemical, manufacturing, and logistics employers along the Mississippi River. Surrounding national retailers within 1 mile include Regions Bank, CVS, Subway, Little Caesars, Family Dollar, O'Reilly, AutoZone, Tower Loan, and Bealls — a stable, recession-resilient retail node anchored by daily-needs categories.
Deal Summary.
| Deal Summary | |
|---|---|
| Purchase Price | $2,450,000 |
| Initial Investment | 35% |
| Down Payment | $857,500 |
| NOI | $165,375 |
| CAP Rate | 6.75% |
| Projected Exit CAP RateEstimated national average at projected exit | 6.25% |
| Lending Assumptions | |
| Stated LTV | 65% |
| Estimated Interest RateSubject to change based on lending market factors | 6.75% |
| Amortization | 25 |
| Term | 5 |
| Bank Loan Amount | $1,592,500 |
| Investor Contribution Summary | |
| Initial Investment | $857,500 |
| Down Payment AssistanceNot available on 1031 | $0 |
| Total Investor Contribution | $857,500 |
| Investor Down Payment % | |
| Total Investor Contribution | $857,500 |
| Purchase Price | $2,450,000 |
| Investor Down Payment % | 35% |
| Debt Service Summary | |
| Annual Bank Mortgage | $131,400 |
| Custom Preferred Dividend | $0 |
| Total Annual Debt Payments | $131,400 |
